Electricity Consumption：1.5 Yuan about1.5 Yuan /day
Cost:
Raw Materials: 1000g÷11g=91(cup)
25 Yuan ~30 Yuan÷91=0.27 Yuan / cup ~0.33 Yuan / cup
Water：19ℓ ÷69㎖=275(cup)
10 Yuan÷275Cup=0.036 Yuan / cup
Paper Cup: 200÷2000pieces=0.10 Yuan
Cost/Cup：0.27+0.036+0.1=0.406Yuan/ cup 0.33+0.036+0.1=0.466 Yuan / cup
| Unit Price: 1Yuan/Cup |
|
Daily Cups (cup/day) |
Monthly Cups (cup/month) |
Turnover |
Cost/Cup |
Electricity Consumption |
Cost |
Profit |
5sets |
10sets |
|
50 |
1500 |
1500 |
0.406~0.466 |
45 |
654~744 |
846~756 |
4230~3780 |
8460~7560 |
|
30 |
900 |
900 |
0.406~0.466 |
45 |
410~464 |
490~436 |
2450~2180 |
4900~4360 |
|
20 |
600 |
600 |
0.406~0.466 |
45 |
289~325 |
311~275 |
1555~1375 |
3110~2750 | |
|
Unit Price: 2Yuan/ Cup |
|
Daily Cups (cup/day) |
|
Turnover |
|
|
|
Profit |
|
|
|
50 |
1500 |
3000 |
0.406~0.466 |
45 |
654~744 |
2346~2256 |
11730~11280 |
23460~22560 |
|
30 |
900 |
1800 |
0.406~0.466 |
45 |
410~464 |
1390~1336 |
6950~6680 |
13900~13360 |
|
20 |
600 |
1200 |
0.406~0.466 |
45 |
289~325 |
911~875 |
4555~4375 |
9110~8750 | |
Cost Analysis of Mashed Potato
Cost Analysis
Supply Price:
Price of Raw Materials: 36Yuan/Bag (1000g)
Paper Cup+ Wood Spoon: 200Yuan/Carton (2,000 pieces)
Water Barrel: 19L=10Yuan
Electricity Consumption: 1.5/day about 1.5Yuan/day
Weight:
Raw Materials: 6.5g/cup
Water: 59㎖/cup
Cost:
Raw Materials: 1000g÷6.5g=154 (Cup)
36Yuan÷154cups=0.23Yuan/(cup)
Water: 19ℓ ÷59㎖=322(cup)
10 Yuan÷322 Yuan =0.03 Yuan /cup
Paper Cup+ Spoon: 200 Yuan÷2000piece=0.1 Yuan（piece）
Cost/Cup: 0.23+0.03+0.1=0.36Yuan/Cup
| Unit Price: 1Yuan/Cup |
|
Daily Cups (cup/day) |
Monthly Cups (cup/month) |
Turnover |
Cost/Cup |
Electricity Consumption |
Cost |
Profit |
5sets |
10sets |
|
50 |
1500 |
1500 |
0.36 |
45 |
585 |
915 |
4575 |
9150 |
|
30 |
900 |
900 |
0.36 |
45 |
369 |
531 |
2655 |
5310 |
|
20 |
600 |
600 |
0.36 |
45 |
261 |
339 |
1695 |
3390 | |
|
Unit Price: 2Yuan/ Cup |
|
|
|
|
|
|
|
|
|
|
|
50 |
1500 |
3000 |
0.35 |
45 |
585 |
2415 |
12075 |
24150 |
|
30 |
900 |
1800 |
0.35 |
45 |
369 |
1431 |
7155 |
14310 |
|
20 |
600 |
1200 |
0.35 |
45 |
261 |
939 |
4695 |
9390 | |
